Creating customer value at Rocky Mountain Fiberboard.
Lawrence, John J. ; Haines, Doug ; O'Neill, Michele 等
CASE DESCRIPTION
The primary subject matter of this case concerns strategic
planning, strategy formulation, and the alignment of functional
strategies with the overall business strategy. Secondary issues examined
include the incorporation of societal & environmental needs into
business decisions, the strategic issues associated with staying
focused, and bankruptcy. The case has a difficulty level of five. It is
best suited for use in graduate level or advanced undergraduate courses
given the scope of the difficulties the company faces and the complexity
of the situation described. It is ideally suited for use in a capstone
strategic management class because it requires the student to deal with
strategic marketing, production and financial issues in an integrated
manner. The case could also be used in a capstone marketing course, a
small business management course, or in an entrepreneurship course. The
case has been designed to be taught in 75 to 90 minutes and is expected
to require four to five hours of outside preparation given the detailed
financial analysis that can be done.
CASE SYNOPSIS
Rocky Mountain Fiberboard (RMF) produced particleboard out of
bluegrass straw. It was established in 1999 as a joint venture between a
processor of bluegrass seed and a Northwest American Indian Tribe. RMF
was created to help solve the problem of waste bluegrass straw and was
also part of the Tribe's effort to diversify the economic base of
its reservation. RMF, however, experienced significant difficulties. It
had lost $1.9 million in 2001, had $4.5 million in debt, and had no real
working capital. Its Tribal owners were putting $42,000/month into the
company to keep it going. While a pending grant application with the
U.S. Department of Agriculture offered hope of reducing its significant
debt burden, the business was also experiencing difficulties attracting
and retaining customers and was experiencing significant quality
problems. Luke Waterman, a trusted Tribal member who was in the process
of completing a business degree at a nearby university, had recently
taken over as general manager and was faced with the task of overcoming
the considerable financial, marketing, and production problems the
business faced. Luke was considering three options: (i) identifying
additional funds to undertake a focused marketing effort and to
implement process improvements in production; (ii) acquiring equipment
and licenses to produce another product--wall panels--that would use
RMF's strawboard; or (iii) declaring bankruptcy.
INTRODUCTION
Luke Waterman stared at Rocky Mountain Fiberboard's (RMF) 2001
financials. The company had lost $1.9 million on sales of $1.7 million
last year. It had over $4.5 million in debt, payables of over $800,000,
and starting early this year required $42,000/month from its owners just
to stay in business. RMF was experiencing significant difficulties.
The financials might hold the key to understanding what to do next,
Luke thought, but he was distracted today. From the window of his
office, Luke could see twenty wall panels that had just been unloaded
into the plant. The wall panels came from Quickstart Building
System's plant in southern Idaho where Luke and Frank Lewis, the
president of RMF's board of directors, had just visited. They were
considering partnering with Quickstart and had visited to learn more
about the firm's product. Quickstart's wall panels were
pre-fabricated walls made primarily from oriented strand board (OSB) and
were used to speed up on-site construction of homes. The company had a
market among developers that built many similar homes in the same
development. Quickstart's owner was looking for a business
interested in either producing wall panels under some type of license
agreement or becoming a partner of the wall panel business. While there
were a few challenges to overcome, Luke believed RMF's strawboard
could replace OSB in the interior of the wall panels, thereby creating
demand for strawboard.
Sitting in his office Luke wondered whether the wall panels
represented the opportunity that could save RMF or were just another
distraction for the company that already had too many things that needed
to be done. Looking into the plant, Luke could see past the wall panels
that had just been unloaded to where the production equipment sat idle
for lack of orders. Production, when running, was plagued with a number
of quality problems that resulted in as much as 20% of production on
some days having to be downgraded. RMF had a large inventory of these
second-quality, or shop grade, boards. The company had a hard enough
time finding customers for its first quality boards, let alone for these
shop grade boards.
Luke was frustrated and more than a little nervous. He had been
associated with RMF for just a year, and he had come into the
organization as simply a marketing intern and part-time undergraduate
business student at a nearby university. Recently he had been asked to
take over the general manager position at RMF, and he wanted to find a
way to turn the company around and save the jobs that the plant
created--jobs that were needed in the local community. Luke was a member
of the American Indian Tribe that co-owned RMF, and it was his position
as a trusted member of the Tribal community, combined with his business
education and experience with the organization, that had led to his
being asked to assume the general manager position. While Luke was a
little older than the typical undergraduate student and had some
previous work experience, he was still in the process of finishing up
his senior year of university coursework and felt somewhat overwhelmed by the task he now faced. "What have I gotten myself into,"
Luke thought to himself. "Last year I was a full time student with
a marketing internship at RMF, and this year I am the general manager of
a business that's in crisis."
COMPANY BACKGROUND
Rocky Mountain Fiberboard was established in March of 1999 as a
joint venture between Bluegrass Growers, Inc. (BGI) and a Northwest
American Indian Tribe. BGI processed and marketed bluegrass seed for
inland northwest producers and was owned and managed by a group of
bluegrass farming families in eastern Washington. The American Indian
Tribe was a sovereign Indian Nation located on its own reservation in
northern Idaho.
RMF was established in an effort to find at least a partial
solution to the dilemma of coping with the waste straw from the harvest
of bluegrass seed in eastern Washington and northern Idaho. Until
recently, the bluegrass straw left over after the seed harvest was
burned in the field. Burning was not only an efficient way to deal with
the straw residue, but it also promoted high bluegrass yields in
subsequent years and helped prevent disease and pest problems from
developing.
The burning, however, created significant air quality problems
during late summer and early fall. Citizen groups protested the burning
on the basis of health and quality of life arguments. People with
respiratory problems and elderly people were impacted the most, and
during heavy burning public health officials recommended that such
people remain indoors. Meanwhile, bluegrass farmers argued that field
burning was critical to their being able to grow bluegrass seed
profitably. Not surprisingly, this became a very emotional issue for
many people in the region and polarized some communities.
In 1996 in the face of pressure from various citizen groups, the
state of Washington banned field burning. Bluegrass farmers resorted to
cutting and baling the bluegrass straw to remove it. Thus, along with
reduced yields and higher incidences of pest and disease, bluegrass seed
farmers were now incurring baling costs of approximately $25 per ton.
Further, farmers were faced with figuring out how to use or dispose of
this residual straw.
To cope with the disposal issue, BGI hired an agronomist, Adam
Davis, to help them devise a plan to use the growing piles of baled
straw and to try to recover the cost of baling the straw each year. It
was Adam's idea to create a business to use the straw to produce
strawboard. Adam's plan was to then market the strawboard as an
environmentally friendly, or "green", alternative to
traditional wood-based particleboard. An informal business plan was
quickly developed. The preliminary research conducted for it reported
that strawboard plants in North Dakota and Kansas had sold out of all
their production since they started up and that there were no strawboard
plants in the Pacific Northwest region. These facts led Adam to believe
that a strawboard plant in the Pacific Northwest would have to compete
primarily against wood based particleboard. It was felt that a small
strawboard plant could compete successfully against wood based
particleboard producers, even though they were larger, because of
strawboard's superior product characteristics (see the next session
for a discussion of these characteristics) and because a small plant
would be more flexible, able to produce smaller runs of specialty items
that could be sold at higher prices. Adam also felt that if run
efficiently, a small strawboard plant could have lower production costs
than the much larger wood particleboard competitors, particularly if
good-quality used equipment could be located.
After some searching Adam eventually found a Canadian broker who
knew of two used strawboard production lines available from a company in
Australia that was getting out of the strawboard business. Having found
the equipment and without conducting further market research, Adam then
approached a neighboring American Indian Tribe to see if they would be
interested in becoming a partner in the venture. The Tribe operated a
very successful casino operation on its reservation but was also known
to be interested in further economic development that would lead to
greater diversification of the reservation's economy. The Tribe had
designated 25% of its casino profits be put into such economic
development efforts.
After listening to Adam's presentation on strawboard
production, the Tribe agreed to partner with BGI to create Rocky
Mountain Fiber. The initial agreement gave 50% of the ownership to the
Tribe and 50% to BGI. Another agreement allowed the percentage
ownership, which was based on the notion of "sharing units",
to vary according to the level of resources each organization put into
the venture over time. A board of directors consisting of five members
was established to oversee the operation of RMF. Three of the directors
were from BGI while the remaining two were from the Tribe. Frank Lewis,
of BGI, was named the president of the board. Adam Davis was appointed
to be general manager of RMF. The new entity's mission statement
read:
Rocky Mountain Fiberboard is a joint venture created for the
purpose of fabricating particleboard from bluegrass, wheat and other
grain straw residue from Eastern Washington and Northern Idaho. Rocky
Mountain Fiberboard was established in March of 1999 in an effort to
find a solution to the unused straw residue.
RMF signed a 20-year lease agreement with the Tribe to use a
Tribe-owned warehouse in Idaho as RMF's manufacturing facility. In
order to acquire the necessary equipment, primarily the two used
production lines from Australia, RMF borrowed $4.5 million from
Northwest Farm Credit Service in the form of a 10-year note payable. The
loan was collateralized by a first lien position on the leasehold interest in real property and a first security interest in all equipment
and machinery. In addition, the U.S. Department of Agriculture (USDA)
guaranteed $3.5 million of the loan while BGI and the Tribe guaranteed
the remaining $1 million at $500,000 each.
The production equipment was dismantled in Australia,
containerized, and shipped to Idaho for reassembly. Rich Stanley, a
former production supervisor with the Australian company from which the
equipment was purchased, went to Idaho to help set up the equipment and
train RMF employees on its use and maintenance. Adam Davis soon
recognized that Rich's knowledge and experience with the equipment
would be extremely valuable to RMF. In order to entice Rich to stay on
with RMF, Adam offered Rich the position of production manager despite
Rich's limited managerial experience and training. Rich accepted,
and with Rich's help, the equipment was set up, and in July of 1999
RMF produced its first unit of strawboard.
RMF STRAWBOARD
Strawboard was produced from two ingredients: straw (composing approximately 96% by weight in RMF's panels) and Methylene Diphenyl
Diisocyanate (MDI) resin (the remaining 4% in the panels). It had
functional characteristics similar to and competed with traditional wood
particleboard. Compared to wood particleboard, strawboard had several
favorable characteristics. Bluegrass straw produced fibers that were
longer than the wood fibers in traditional particleboard. When the MDI
resin chemically bonded the straw fibers together, it gave bluegrass
strawboard more stability and strength than wood particleboard, which
had shorter fibers and used a urea-formaldehyde resin that simply
provided the wood fibers a place on which to sit, as opposed to
chemically bonding them. In addition, the bluegrass fibers possessed a
natural resin, which when combined with the MDI resin provided superior
moisture resistance. As a result, bluegrass strawboard absorbed less
moisture and expanded much less than wood-based particleboard.
In addition to being a substitute for wood particleboard, another
characteristic of strawboard was that it could be considered
"green," and that appealed to certain consumer segments. An
important selling point for strawboard then, was that it was
"tree-free" and eliminated the need to cut down trees to
produce it. Also, using bluegrass straw to produce the board eliminated
the need to burn leftover straw, reducing air pollution. Lastly, the
resin used specifically in strawboard, MDI, did not release fumes once
it was formed into the board, while the urea-formaldehyde resin used in
wood particleboard did. One other way in which strawboard was green,
literally, was through its initial color and odor. The product itself
had a slight green tinge and an odor similar to that of a freshly mowed
lawn, only not as strong. Both the color and the odor became
insignificant several weeks after the board was produced. Luke recalled
that early on some freshly produced panels had been provided to
prospective customers and that, unfortunately, they had reacted
negatively to the initial smell.
Strawboard could be used in almost any application that used wood
particleboard, including underlayment, shelving, home and office
furniture, countertops, and cabinets. Indeed, in many such applications
a laminate was placed on the strawboard or particleboard so that the
final customer did not even see the actual board, e.g., countertops.
Retail customers could use strawboard for home improvement projects or
other home uses that might otherwise be met with wood particleboard. It
could even be used in some home construction applications.
THE PRODUCTION PROCESS
In general, the process of producing strawboard required straw to
be cut, combined with resin, deposited on a metal plate, and then cured
using a combination of heat and pressure. Production started with the
straw. According to terms of the joint venture agreement, BGI provided
straw to RMF in exchange for sharing units. The sharing units
represented an equity investment in the joint venture by BGI. BGI
expected to at least cover the cost of baling the straw and valued the
straw at $25/ton when RMF opened in 1999. However, because RMF was
unable to produce income for the partners and since no long-term pricing
contracts were in place, by 2001 BGI was valuing the straw at
$40-$42/ton. By this time, BGI realized that charging a higher selling
price to a company that could not pay cash and instead 'paid'
by allocating sharing units only resulted in BGI gaining additional
ownership in a money-losing operation. BGI stopped providing straw in
spring of 2002. RMF then began purchasing straw for a comparable price
from Oregon Hay Products, Inc. located in northeastern Oregon. RMF never
attempted to acquire straw from other sources or through a competitive
bidding process.
In order for the straw to be used in the production process, it
needed to be dry and free from deterioration, such as mildew. Because
bluegrass seed was harvested and the leftover straw baled only once a
year in the late summer, the storage conditions largely determined how
much deterioration occurred. Most farmers stored straw bales in large
piles under tarps. RMF acquired straw throughout the year in 4' x
4' x 8' bales and stored them outside of its facility under
tarps, too. RMF's inspection assured the quality of incoming bales,
but outside storage at its facility led to significant straw
deterioration, and RMF had to dispose of approximately 15% of the straw
it purchased. Furthermore, outdoor storage contributed to greater
variability in moisture content of the straw, which made it more
difficult to achieve consistent, high quality boards in production. RMF
had plans for a straw storage facility that would help overcome these
problems but did not currently have the capital to build such a
facility.
The actual processing of the straw began by loading a bale onto a
machine that broke up the bale. The straw then traveled along a conveyor specially built to remove contaminants. Next, it was gravity-fed into a
hammer mill and cut to the required length. From the hammer mill, the
straw was blown through a ductwork system to a "cut straw"
storage bin. This first part of the production process was performed
outside of RMF's building. A diagram of the production process is
shown in Exhibit 1.
From this outside storage bin, augers were used to bring the cut
straw inside where RMF had two separate, identical production lines. The
production lines were among the first built by the equipment
manufacturer that made them and were smaller, less flexible, and less
automated than current models. The two lines combined had the capacity
to produce approximately 12 million square feet of 3/4" strawboard
annually when operating 24 hours a day, 7 days a week (the capacity
increased with decreasing board thickness such that the combined
capacity for 1/4" strawboard was approximately 38 million square
feet).
The incoming cut straw went first into a bulk hopper. From this
bulk hopper a 200-pound batch of straw was fed into a chamber, called a
resinator, where it was mixed with resin. From the resinator the mixture
traveled up an inclined belt that dropped it onto a "cold
plate". A cold plate was simply a polished piece of metal upon
which the straw/resin mixture would be pressed into a board. Increasing
or decreasing the speed of the track on which the cold plates traveled
controlled the amount of straw/resin mixture deposited. An operator
checked the weight of each board to insure that the correct amount of
straw/resin mixture had been deposited and adjusted the track speed if
either too much or too little had been deposited.
After the straw/resin mixture was deposited on the cold plate, the
plate went into a 10-ton pneumatic pre-press where initial compaction of
the material occurred. From the pre-press the boards were moved to the
main, 100-ton hydraulic press. The time in the main press was a function
of the board thickness and ranged from 3.5 minutes for 1/4" boards
to 8.5 minutes for the 3/4" boards. From the main press the boards
traveled along a track to a station where an operator removed each board
from its cold plate and pushed it into an edging saw that trimmed the
board to its required 4' x 8' size. The firm also had the
capability to cut the 4' x 8' sheets into smaller sizes as
desired by customers, although this was rarely requested. After edging,
the completed board was again weighed and, if acceptable, went to
cooling racks. However, if a board was too light or too heavy the
inspector marked the board as such and signaled to the operator in the
central control booth. In response, the operator might adjust the speed
of the track on which the cold plates were loaded.
Once the boards had cooled they were inspected again for quality.
Two problems were typically uncovered at this point. One, the surfaces
of some of the boards had imperfections. Typically these were attributed
to imperfections in either the main platens in the 100-ton main press
(top-side imperfections) or the cold plates (bottom-side imperfections).
Both the press platens and the cold plates needed replacing. Ideally,
press platens needed to be replaced once every 5-7 years, while the cold
plates needed replacing about once every 2 years. RMF had put off
replacing this equipment in order to conserve capital. New press platens
would cost about $50,000/line and a new set of cold plates would cost
$30,000. The other typical problem was that the edges of some of the
boards had imperfections. This occurred because the boards were trimmed
to size before they had cooled completely, which resulted in a rough
cut. While the boards would ideally be allowed to cool before they were
trimmed, the cooling racks were sized for trimmed, rather than untrimmed
boards. These boards with significant surface irregularities or edge
damage were either downgraded to be sold at a discount or designated as
salvage boards and set aside to be re-ground into new boards.
The final step in the process was sanding. Un-sanded boards were
extremely smooth--too smooth to create a good bond with the various
glues that furniture manufacturers used to attach laminate--so sanding
was performed to create a rougher surface. The sanding process took off
about a millimeter of material from both the top and bottom of the
board, so boards that were to be sanded were made slightly thicker to
meet width specifications once sanded. While not all customers required
their boards to be sanded, currently a few customers did. After the
boards were sanded there was a final, visual quality inspection. While
the sander could eliminate some minor imperfections caused by the aging
press platens and cold plates, the sander, because of its age and
limited capability, was equally likely to create surface imperfections
in the boards. Boards that came out of the sander with surface
irregularities had to be downgraded.
Approximately 10% of all boards produced had to be downgraded or
designated as salvage at some point in the process. Downgraded boards
were structurally sound but had soft spots, surface irregularities, or
nicks on the edges, while salvage boards contained defects that affected
the board's structural integrity. Total downgrade and salvage rates
varied greatly on a day-to-day basis. Only 2% of the boards were
downgraded on good days, but on bad days, 20% or more of the production
was downgraded. Generally the quality problems were greatest with the
3/4" boards. From a quality standpoint, RMF had been fortunate in
2001--about 80% of its sales were 1/4" boards and only about 15% of
its sales were of the more problematic 3/4" boards.
Compounding the quality problems in production was the disposition
of the downgraded and salvage boards. Finding customers for downgraded
boards had proved challenging because most customers willing to purchase
downgraded boards were extremely price sensitive, and as such, were more
likely to purchase downgraded wood particleboard, which was cheaper than
downgraded strawboard. Because of this, almost 55% of the inventory RMF
held was in downgraded boards. Salvage boards, in contrast, were set
aside to be re-ground to make new boards. RMF, however, did not own the
necessary grinding equipment to do this. As a result, one end of
RMF's facility was full of salvage boards that had been
accumulating since the business opened in 1999, waiting possible
re-grinding at some future time.
THE SITUATION IN FEBRUARY
Circumstances by February had reached a state of crisis. Pricing
issues had continually frustrated RMF during its three years in
business. The original informal business plan that Adam Davis assembled
had a sales strategy that called for pricing initially at a discount
compared to wood-based competitors to attract customers and then
increasing the price over time based on strawboard's superior
quality and environmental benefits. However, market prices for
particleboard peaked about the time RMF opened for business and then
dropped, from $275 in January of 2000 to $235 in January of 2002. RMF
attributed the decline in prices generally to the slowing economy during
these three years and an apparent oversupply of particleboard. Falling
prices for particleboard and other wood-based alternatives to strawboard
made it very difficult for RMF to increase its price much over time.
Sales had also declined steadily over the last year, from 1.5
million square feet per month in the first quarter of 2001 to less than
200,000 square feet per month currently. Only a single customer remained
who could be considered a steady customer--a distributor in the Seattle
area who regularly bought 3/4" boards. RMF was grateful to have
this customer. To encourage the customer to remain with it, RMF absorbed
the shipping costs for this customer. Previously, all prices were quoted
FOB-Factory so that freight costs and thus, final sales figures differed
by customer.
As a result of the steep decline in sales, RMF had laid off the
majority of its employees. From a high of 30 employees in the summer of
2001, only six remained on payroll and had fixed annual salaries. In
addition to Luke, the company currently employed an office manager, a
production manager, two production team leaders, and a quality control
inspector. These few employees performed all work necessary to supply
the remaining customer in Seattle and handle what few orders came
through from elsewhere. Susie Nelson was the office manager. Susie
handled a variety of tasks, including accounting and human resource
management functions and providing secretarial support. Rich Stanley,
the former production supervisor from Australia, was the production
manager. Rich, working with the two remaining team leaders and quality
control inspector, operated the production equipment when there were
orders and worked to refurbish the production equipment (to the extent
possible without investing significant capital) when there were not. The
marketing manager's position was currently open. The most recent
marketing manager had been fired several months ago because he had taken
little action to pursue and follow-up with potential customers. RMF had
had several people in this position since the business opened, but none
seemed effective. RMF had primarily recruited people from the wood
particleboard industry, and Luke found these individuals had difficulty
shifting away from the "price is everything" marketing
approach used in the commodity-based particleboard industry. Luke and
Susie were picking up the marketing responsibilities where they could.
Compounding RMF's marketing and operations problems was the
financial situation, which had become extremely tenuous. The
company's 2001 Balance Sheet, Income Statement, and Statement of
Cost of Goods Manufactured are shown in Exhibits 2-4. By this time, the
company reported an annual net loss of almost $2 million and the owners
had incurred equity losses of just over $600,000. In addition, RMF had
long-term debt of $4.6 million, of which $950,000 was due in 2002. Given
the poor financial conditions of the firm and in an attempt to head-off
possible bankruptcy, RMF had approached its principle lender, Farm
Credit Services, at the end of 2001 to work out a debt-relief schedule.
As part of that plan, RMF had applied through Farm Credit Services to
the USDA to have the $3.5 million portion of the loan that the USDA
backed converted into a grant. The grant conversion program was designed
to help troubled businesses that had obtained these USDA-backed loans
reduce their debt and increase their chance of survival. As such, the
grant conversion process came with some expectation that the business
would continue to operate as a going concern. The USDA, working with
Farm Credit Services, was expected to make a decision on RMF's
grant application by late March or early April. Based on conversations
with Farm Credit Services employees, Luke expected that at least $3
million of the loan would be converted into a grant, significantly
improving RMF's debt situation.
From Luke's perspective, RMF appeared to have three options.
Option 1 was to try to turn around the business while remaining focused
purely on strawboard. To do this, Luke knew the company would need to
find new customers. Option 2 was to team up with the firm Luke and Frank
had just visited, Quickstart Building Systems, to produce wall panels
comprised of OSB and strawboard. This would allow RMF to further
differentiate its product from traditional particleboard. Option 3 was
to simply shut the business down and perhaps declare bankruptcy.
To better analyze each of these options, Luke knew he needed to
learn more about the strawboard industry generally, and RMF's
competitors particularly, to better understand the competitive potential
for RMF's product. Similarly, Luke thought it would be helpful to
know more about the particleboard industry since RMF was trying to sell
a substitute for traditional particleboard. Luke also felt that he
needed to have more information about the marketplace opportunities for
strawboard. After doing this research, Luke hoped that he would
understand why RMF's original business strategy was not working and
the firm was in such trouble now. The firm had had a business plan early
on, a ready supplier for one of its raw materials, and a product that
appeared to be in high demand. Luke wondered where RMF had gotten off
track from its goal of being a successful producer of strawboard.
INDUSTRY RESEARCH AND EVALUATION
Luke identified three other companies in North America that
produced strawboard: PrimeBoard, Inc. in Wahpeton, North Dakota; Prairie Forest Products, in Hutchinson, Kansas; and Isobord Enterprises in Elie,
Manitoba, Canada. All three of these competitors were significantly
larger than RMF and produced particleboard primarily out of wheat straw,
which had properties similar to bluegrass straw. All three also promoted
the "green" characteristics of their strawboard in addition to
its superior qualities relative to particleboard.
PrimeBoard was the oldest manufacturer of strawboard in North
America. The privately-held company began operations in 1995.
PrimeBoard's plant employed 70 people and produced approximately 30
million square feet of strawboard in 2001. The plant could produce
boards from 3/8" to 1-1/4" and had sufficient capacity to
produce as much as 60 million square feet of 3/4" strawboard per
year. That was five times RMF's capacity of approximately 12
million square feet of 3/4" strawboard per year.
Prairie Forest Products, another privately held company, had opened
its strawboard plant in 1997. It operated 24 hours a day, 7 days a week,
and produced approximately 20 million square feet of strawboard in 2001.
The company focused mainly on producing 7/16" and 5/8" boards.
The firm was in the process of installing a second production line that
would effectively double its capacity. Isobord Enterprises was perhaps
the most significant threat to RMF among the strawboard producers
because the chemical company giant, Dow Chemical, had recently acquired
it. Isobord began production in 1998 with a $100 million plant that had
the capacity to produce 144 million square feet of 3/4" strawboard
per year. The plant produced boards that ranged in thickness from
1/2" to 3/4". Isobord products were sold through conventional
wood particleboard distribution channels, as well as directly to some
large manufacturers. Still, the company ran into financial trouble and
declared bankruptcy in February of 2001. Dow acquired the company out of
bankruptcy in May of 2001. At the time of the acquisition, Brad Money,
the Dow executive charged with running the business, was quoted as
saying, "We have always believed in the product, and we continue to
believe that it has the potential for strong commercial appeal with
consumers and contractors"(McCoy, 2001). At the same time, a Home
Depot spokesperson predicted that the acquisition would be "a
strong factor in bringing environmentally conserving wood replacement
panels more into the mainstream with consumers" (McCoy, 2001).
Even though Luke found only three other strawboard producers,
RMF's competition consisted of traditional wood particleboard
producers, too, since RMF was trying to replace their product. Indeed,
Luke was more hopeful about prospects when he found that particleboard
accounted for as much as 18% of the total wood- and agrifiber-based
products produced in the U.S. (Sellers, 2001). Luke identified the
leaders of the wood industry that produced particleboard among other
wood products. Two of the top U.S. producers of particleboard were
Georgia-Pacific and Louisiana-Pacific. Boise Cascade and Potlatch were
other important competitors that had plants nearby RMF in the northwest
(see Exhibit 5).
Georgia-Pacific was a diversified wood and paper company
headquartered in Atlanta, Georgia that offered consumer goods, building
materials, chemicals, and other industrial products. In fact, wood
products represented less than 8% of the company's $25 billion
annual revenue. However, Georgia-Pacific was the top producer of
industrial panels, which included particleboard. It had no particleboard
plants in the northwest. In contrast, Louisiana-Pacific was
headquartered in Portland, Oregon and was a more focused wood products
company with $2.4 billion in sales. Relative to RMF,
Louisiana-Pacific's closest particleboard plant was in Missoula,
Montana, and it accounted for 43% of the company's particleboard
capacity.
A company closer regionally was Boise Cascade, based in Boise,
Idaho. Even though Boise Cascade was one of the largest wood products
companies, with sales of $2.4 billion, it was not a leader in
particleboard, and its only particleboard plant was in LaGrande, Oregon.
The plant ran at 99% of its 200 million square feet capacity for a
3/4" basis.
Potlatch Corporation was another nearby competitor, and it had $1.8
billion in annual sales, of which $0.5 billion was in wood products.
Potlatch's particleboard plant had a capacity of 70 million square
feet of 3/4" board and ran at 96% of capacity. Though almost seven
times larger than RMF's plant, the Potlatch plant was about
one-third the size of Boise Cascade's. This niche size reflected
Potlatch's belief, "...that competitiveness in this industry
is largely based on individual mill efficiency, rather than the number
of mills operated, and on the availability of resources on a
facility-by-facility basis" (Potlatch 10K405 report).
In conducting this study of the industry and RMF's
competitors, Luke had uncovered a number of challenges facing RMF, and
to some extent, the strawboard industry in general. One challenge was
that even though strawboard was theoretically stronger and offered
better moisture resistance than wood particleboard, these advantages
were not widely understood by the general public and had been difficult
to communicate to RMF's early prospective customers. Luke had
realized in the course of his research that educating customers about
the various properties of strawboard was a challenge mainly because the
market in general remained undeveloped due to the small size of the
strawboard industry. It constituted less than half of one percent of the
total wood-and agrifiber-based products produced in the U.S. (Sellers,
2001).
The industry's small size and undeveloped market also meant
that prices were generally negotiated for individual sales or contracts,
leaving Luke unable to find industry-wide strawboard prices for
comparison purposes. Instead, to get an idea of the appropriateness of
RMF's pricing for its most popular size in 2002, $300 per thousand
square feet for 3/4" boards, he compared it to the January price of
3/4" particleboard, the substitute product against which RMF was
competing. Luke determined that RMF's price was more than 25%
greater. Even though strawboard was stronger, more moisture resistant,
and environmentally friendlier than particleboard, Luke wondered whether
it could justify such a premium given the challenges RMF faced educating
its customers.
Luke also came to realize that leading companies in the wood
industry had "deep financial pockets." Moreover, they
typically owned vast forest resources, ones that could withstand
seasonal weather and be harvested nearly year around. In contrast,
residual straw was harvested annually and its quality was highly
susceptible to the timing of rain and temperature fluctuations, which
could result in highly variable raw material quality and cost. Luke had
also found that one of RMF's strawboard competitors, Isobord
Enterprises, took a somewhat novel approach to dealing with straw
acquisition. It didn't actually purchase straw, but rather
purchased the right to go on to farmers fields to remove the straw
itself after harvest. Isobord then used a fleet of 38 tractors to bale
and remove the straw from farmers' fields, giving it greater
control of straw quality and cost (Christianson, 1999).
While straw represented the primary ingredient in strawboard by
weight, the resin used in the production of strawboard actually
presented a greater competitive challenge to the industry because of its
cost. MDI, the resin used for strawboard was three to five times more
expensive than the urea-formaldehyde resins used in wood particleboard
(Sellers, 2001). In response, Luke knew of three separate development
projects focused on finding alternate resins for use in strawboard. One
involved a consortium of European companies that had developed a
patented process that made the same urea-formaldehyde resins used in
wood particleboard useable in strawboard. The last that Luke had heard,
the consortium planned to license the use of this technology beginning
in the first half of 2002. A second alternative on the horizon was the
use of soy-based resins. A small start-up company in Iowa had developed
and tested soy-based resins in both wood particleboard and strawboard,
and the evidence was that they would work with either. The company was
in the process of building a production facility, which it expected to
complete later in the spring. The resins were to be priced comparable to
urea-formaldehyde resins. Finally, a Canadian research laboratory had
reportedly developed a substitute urea-formaldehyde type of resin that
would work with straw. It was unclear if or when this resin would be
available and how it would be priced.
MARKET OPPORTUNITIES
RMF's original strategy had been to exploit strawboard's
green attributes and the lack of strawboard competitors in the Pacific
Northwest. Luke felt that markets for "green" products should
still be the most receptive to strawboard and would offer the greatest
opportunity for obtaining price premiums over traditional particleboard.
These markets could be pursued through either selling to manufacturers
interested in using green materials in their products or through selling
directly to building material distributors or retailers who featured
such products. Before going further into either of these areas, Luke
first decided he needed an understanding of the end green consumer.
Luke found that the Green Gauge Report (2000), published annually
by Roper-Starch, provided a reasonable overview of the U.S.
public's interests and intentions with respect to buying green
products. This report classified people into five broad categories that
ranged from "true-blue greens" to "basic browns."
True-blue greens, who represented about 11% of the population, were the
most pro-actively green group in the U.S. They recycled, composted,
wrote letters to their congressional representatives, and volunteered to
help with environmental causes. These people tended to be the ones to
most go out of their way to buy green products. The research indicated,
however, that true-blue greens were only willing to pay about 7% more,
on average, for green products compared to a competing non-green
product. The other group identified that also tended to buy green
products was the "greenback greens." These people, while less
likely to make lifestyle changes in support of a better environment,
were more willing to contribute financially. They did this both by
donating money to environmental organizations as well as by paying more
for environmentally friendly products--up to 20% more, on average. This
group, however, represented only about 5% of the U.S. population. Luke
did note that both greenback greens and true-blue greens were somewhat
more likely to live in the West than in other regions of the country.
With this basic understanding of the U.S. consumers'
disposition toward green products, Luke turned to the retail market for
green products, in particular green building materials. In conducting
this research, Luke found an interesting article in Environmental
Building News that provided a useful profile of green building material
retailers (Yost, 2001). It turned out that there were only a small
number of general building material retailers nationwide that
specialized in green products. These retailers, however, tended to be
concentrated in Colorado, the Pacific Northwest and California, which
meant that RMF was the closest strawboard manufacturer to the majority
of these outlets (i.e., those in the Pacific Northwest and California).
The article had indicated that most of these retailers regularly
invested significant time in educating their clients about green
building materials and many had branched into green building design and
consulting. Luke found this very promising, as he knew that educating
consumers about the desirable properties of strawboard was a significant
challenge for both RMF and the strawboard industry generally. Many of
these retailers were also making use of the Internet to extend their
customer base beyond their local business. The article had also
indicated that there were about 60 specialized green building material
retailers who focused on only a very narrow range of products (e.g.,
energy conservation products or certified lumber). A complete directory
of green building material retailers--the GreenSpec directory--was
published by the Environmental Building News organization.
Both the general and specialized green building material retailers
tended to receive a premium price for their products relative to
comparable, non-green building materials, although Luke had been unable
to ascertain an average price premium. Luke did know that the one green
building material retailer that was carrying RMF's strawboard--the
Environmental Home Center in Seattle--was selling it at about a 20%
price premium over comparable retail particleboard prices. Luke also
knew that a few larger building product chains were beginning to carry a
few products that could be considered green, but were generally not
making the stocking of such items a priority and were not doing much to
educate their customers about their benefits. While these chains also
charged a small premium for green products, Luke knew they were
reluctant to stock green products that were significantly more expensive
than non-green alternatives.
On the manufacturing side, Luke felt that furniture manufacturers
represented the most promising target group of customers to RMF.
Furniture makers used a lot of wood particleboard to make less expensive
home furniture and office furniture, particularly tables, bookshelves,
cabinets, and dressers. The particleboard was either painted or, more
commonly, laminated or veneered. Since a laminate adhered to strawboard
extremely well, strawboard was ideally suited for use in these
applications. Luke felt there were opportunities to sell to either to
true "green" furniture manufacturers or to more mainstream
furniture manufactures that might be leaning toward using green
materials in some of their products.
Luke had found several lists of green furniture manufactures, and
based on these lists estimated that there well over 100 such
organizations spread around the U.S. As was the case with building
supply retailers, these companies tended to be small, and many of them
specialized on either one type of furniture (e.g., garden furniture,
office furniture) or one type of material (e.g., reclaimed lumber,
recycled plastics). Luke was able to find a handful without too much
searching who were already using a competitor's strawboard in their
furniture. Baltix, in Long Lake, Minnesota, for example, was using
strawboard in a variety of desks, bookshelves, filing cabinets and
office dividers. Luke found similar companies using strawboard to
produce office furniture in Illinois and in Ontario, Canada. The most
interesting, and perhaps most promising green furniture company Luke
found in his searching was Brandrud Furniture, in Seattle, Washington.
Brandrud had been in business since 1955, but only started using green
materials in their products in the last five or six years. The company,
however, had found that such materials worked well, and currently used
some green materials in almost all of their products. Brandrud was
making extensive use of strawboard to build the interior frames of many
of its furniture pieces. Brandrud's current source of strawboard
was Isobord, in Alberta, Canada.
Luke had looked at the more mainstream furniture manufacturers as
one of the projects he had done for RMF as its marketing intern. At that
time, he had developed a model to help him identify those furniture
companies that would have the greatest potential interest in RMF's
strawboard. The model was based primarily on screening four factors: (i)
how the company positioned itself in terms of quality (a company that
positioned itself as high quality was more attractive to RMF); (ii) to
what extent the company positioned itself as "green"; (iii) to
what extent the company appeared to use particleboard in its products;
and (iv) the geographic proximity of the company. Luke had obtained data
on over 80 U.S. furniture manufacturers and ranked each according to his
model to separate good prospects from those that seemed unlikely
candidates to use RMF's strawboard.
One of the top scoring companies was Herman Miller, Inc., the
Zealand, Michigan office furniture manufacturer that frequently showed
up on Fortune magazine's list of most admired companies. Luke had
contacted Herman Miller partly to assess the validity of his model.
Herman Miller had expressed some interest in the strawboard because of
its "green" qualities, but the company had some concerns about
the environmental safety of the MDI resin used in production and had
asked for certain testing to be done before it would seriously consider
using the strawboard in its products.
While the MDI resin had been certified in general as a result of
tests completed by its manufacturer, separate EPA certification was
possible and recommended for each unique application involving MDI and
formaldehyde resins. Resins could give off toxic fumes and were regarded
as hazardous materials unless the particular combination of fibers and
bonding process rendered the particular combination environmentally
benign. Luke knew that RMF had not invested in the testing required to
certify and substantiate such claims due to its cost. However, in his
research, Luke discovered that lack of funding for certification was a
common problem for the strawboard industry generally (Gorzell, 2001).
Even so, all strawboard was currently being made with MDI or an
equivalent resin, and many customers accepted the safety of MDI in
strawboard without special EPA certification.
Having gathered more information on RMF's strawboard
competitors, the characteristics of the particleboard industry, and the
market opportunities for strawboard, Luke believed he was ready to
consider RMF's options.
OPTION 1: FOCUS ON STRAWBOARD
Turning around the business while remaining focused on strawboard
production would at a minimum require finding new customers and solving
some of the quality problems RMF had been experiencing in production.
The lack of customers seemed the more pressing need. Luke was unsure
whether RMF should continue to pursue a variety of customers in the long
term, but was confident that in the short term it should focus on either
building supply retailers or furniture manufacturers. Luke felt that
furniture manufacturers might represent the most promising target group
of customers.
Luke had been encouraged by Herman Miller's interest when he
had approached them, but knew that he lacked the marketing resources to
follow-up on the company's requests for certification testing or
even continue contacting other companies that scored high on his model.
Luke also wanted to approach potential green-leaning furniture customers
with care because he felt that there was a lot of education that needed
to occur for them to accept strawboard. In particular, Luke felt that
RMF needed to approach these companies' marketing managers rather
than their purchasing managers. He believed that if the marketing
managers were convinced of the quality and environmental benefits of
strawboard, they would make this an element of the marketing and design
programs at their own company and essentially force designers to specify
strawboard in their products. Alternatively, if RMF went directly to
purchasing managers, Luke was afraid he would have to compete head to
head with wood particleboard based solely on price, and he knew this was
a competition that he could not win.
To pursue this marketing strategy, Luke needed to obtain some
additional financial resources to not only hire and support a marketing
person, but also conduct any tests that potential customers might need.
Some money would also be needed to address the quality problems on the
operations side, as these problems were not only costing them money but
had also cost them several customers over the last year. What was needed
to make this effort work was an infusion of cash for these strategic
investments. Luke knew that BGI didn't have additional resources to
put into the company and that his Tribe's leaders were concerned
about putting significant additional resources into the company without
a more concrete plan to achieve profitability.
OPTION 2: PARTNER WITH QUICKSTART BUILDING SYSTEMS
At the end of 2001, RMF had retained the services of Stanford
Financial, a financial consulting company, to find additional equity
investors that might help RMF with its present situation. Stanford
Financial had initially approached the Tribe on behalf of another
client, Quickstart Building Systems. Quickstart manufactured wall panels
on a semi-automated production line in Burley, Idaho and was in the
process of acquiring new, more fully automated equipment.
Quickstart's owner was looking for a business interested in either
acquiring (or leasing) the Burley facility's existing
semi-automated equipment, moving it to its own facility, and using it to
produce wall panels under some type of license agreement, or entering
into a partnership to share the ownership and management of an expanded
wall panel business. The Tribe referred Stanford Financial to RMF, both
because RMF might make a logical partner for the wall panel business (at
least as a possible supplier of strawboard for the wall panels) and
because RMF might benefit from the services that Stanford Financial
could provide. After initial discussions, RMF retained Stanford
Financial to help it find a way out of its financial dilemma and agreed
to pay the company a fee for its services. Stanford Financial had since
recommended to RMF that it effectively merge with Quickstart.
The wall panels themselves consisted of a core of rigid spars and
ribs sandwiched between two large sheets of OSB. The wall panels
included insulation and electrical conduits and could be used for both
internal and external walls, including bearing walls. Quickstart
produced both standard size panels and custom panels. They could be used
in single-family homes, apartment complexes, duplexes, and commercial
buildings. Quickstart's owner felt that the primary customer group
for wall panels would be contractors who built housing developments
comprised of many identical or nearly identical homes. The panels
reduced the cost of construction relative to traditionally framed homes
because of the significant labor savings that were possible with these
panels. Indeed, Quickstart estimated that the use of the wall panels
produced a 56% savings in home construction costs compared to a
traditionally framed home. Further, according to Quickstart's
promotional material, almost anyone, regardless of construction skills,
could build with them. To date, Quickstart wall panels had been used in
the construction of about 25 homes in a Seattle area housing development
and in several Habitat for Humanity homes in the Boise area.
Quickstart had indicated that the production of such panels was
highly profitable. The attraction for RMF was that wall panels
represented both a way to add greater value to its strawboard product
and the potential for a better price. While the cost for RMF to produce
these panels out of strawboard might be higher than Quickstart's
costs since strawboard cost more than OSB, RMF could probably price the
boards comparable to Quickstart's prices and simply operate with a
reduced profit margin relative to Quickstart's currently. However,
this partly depended on how much of a royalty Quickstart would expect on
each panel sold.
Luke knew there were clearly some challenges to overcome if RMF was
to pursue the wall panel opportunity. Some of these challenges were
technical. RMF's strawboard was not approved for exterior surfaces.
Therefore, while interior panels could be built entirely from
strawboard, exterior panels would have to be built from either OSB or a
combination of OSB and strawboard, (i.e., the strawboard could be used
for the ribs and spars and/or for the interior side of the wall panel).
In addition to the issue of the exterior rating, many of
Quickstart's current panels used boards larger than the 4' x
8' size that RMF could produce. Another potential technical problem
was the fact that strawboard did not hold screws quite as well as OSB,
although it was unclear if this represented a significant problem or
not.
There were also potential economic and business challenges with the
wall panel option. The wall panels were very bulky and freight costs
were a large unknown. Luke wondered if RMF could get the panels to
customers for a reasonable cost. Luke also wondered about the acceptance
of wall panels made out of strawboard. OSB was the established material,
and it was stronger than strawboard, so Luke was concerned that
customers might choose OSB panels over strawboard panels despite the
environmental benefits of the strawboard panels. The strawboard panels
would have the advantage that a laminate could be applied to them, but
Luke wasn't sure that this would be a valuable attribute for the
wall panel product.
There were also significant production challenges associated with
the wall panels. The process for producing wall panels was an assembly
type of process, which was fairly different from RMF's current
process used to produce strawboard. Luke knew there was still work to be
done to improve the production of strawboard and wondered about the
complexity that would come from adding a second manufacturing process.
The wall panel equipment, if operating at full capacity, also would
require more strawboard than RMF's current processes could produce.
OPTION 3: CLOSE THE BUSINESS AND DECLARE BANKRUPTCY
If the loan-to-grant conversion for which RMF had applied through
Farm credit Services was not approved by the USDA, RMF faced the
possibility of filing for Chapter 11 bankruptcy. Luke knew very little
about such a process. He did know, however, that even if RMF didn't
make a lot of money, both the Tribe and BGI wanted the firm to be an
on-going business because of their unique motivations for starting the
venture. Namely, the Tribe had struggled to diversify the reservation
economy to make it less reliant on the casino and accompanying
hotel/resort that the Tribe ran, and BGI wanted to find an economical
solution to the bluegrass straw disposal problem resulting from the
burning bans imposed in Washington in 1996.
Luke was somewhat unclear on the implications to both BGI and the
Tribe of a bankruptcy declaration. For example, RMF had entered into a
20-year lease on the Idaho warehouse with the Tribe. Luke was unsure
what would happen to the remaining 17 years of this lease in bankruptcy
court. Likewise, Luke was unsure how bankruptcy would affect either
BGI's or the Tribe's ability to raise capital for future
ventures. In total, he knew he did not understand bankruptcy issues well
enough to fully evaluate that as an alternative. But he knew it might
need to be considered--the Tribe didn't want to keep putting
$42,000 into the business each month to keep it afloat if it didn't
have the potential to turn around.
THE DECISION
Luke turned away from the window and back toward the financials. He
needed to put together a sound recommendation that he could present to
both RMF's board of directors and the Tribal Council regarding what
should be done about RMF. Could RMF survive as a business producing
strawboard, he wondered? He believed in the product, but he knew that
wasn't enough. Somehow RMF would have to make money with the
product or at least get to breakeven. Could RMF achieve that? Even if it
could, what about servicing the current debt load? He felt that maybe
some further review of the financials would help him sort out the
questions. Luke wanted to avoid dragging things out and sinking more
money into the business if things ultimately couldn't be turned
around. If the business was shut down, Luke wanted that decision to be
based on a sound analysis of the business's long-term potential,
not just on the current crisis that was requiring additional input of
resources by the owners. Luke knew that whatever decision was made, he
would need to develop a plan to implement that decision. Luke also knew
a lot of people were depending on him to make the right decision.
CASE REFERENCES
Christianson, R. (1999, November). Wheat Field of Dreams. Wood
& Wood Products, 21-25.
Gorzell, K.E. (November, 2001). Finding an Economic and
Environmental Balance to the Technology of Producing Building Materials
from Agricultural Crop Residue. Presented at 2001 ASAE Annual
International Meeting.
Green Gauge Report (2000).. New York: Roper Starch Worldwide.
McCoy, M. (2001, May 28). Dow Picks Up Plywood Stand-In. Chemical
& Engineering News, 11.
Potlatch 10-K405 report, year ended December 31, 2001, filed March
27, 2002.
Sellers, T. (2001). Wood Adhesive Innovations and Applications in
North America. Forest Products Journal, 51(6), 12-22.
Yost, P. (2001). Getting the Right Stuff: A Guide to Building
Material Retailers. Environmental Building News, 10(4), 1-3.
John J. Lawrence, University of Idaho
Doug Haines, University of Idaho
Michele O'Neill, University of Idaho
Exhibit 2
Rocky Mountain Fiberboard--Balance Sheet for the
year ended December 31, 2001
Assets
Current Assets
Cash $4,194
Accounts Receivable 30,663
Finished Goods Inventory 96,265
Raw Material Inventory 7,109
Total Current Assets $0,175,978
Long Term Assets
Property, Plant and Equipment $5,415,252
Less: Accumulated Depreciation 799,269
Total Property, Plant & Equipment 4,615,983
Total Net Intangible Assets 69,011
Total Long-term Assets $4,684,994
Total Assets $4,860,972
Liabilities
Current Liabilities
Accounts Payable $851,845
Current Portion of Long-term Debt 953,005
Total Current Liabilities $1,804,850
Long Term Debt 3,658,380
Total Liabilities $5,463,230
Owners Equity
Sharing Units--The Tribe $1,285,334
Sharing Units--BGI 1,014,000
Retained Earnings (972,423)
Year-to-Date Earnings (1,929,169)
Total Owners Equity $(602,258)
Total Liabilities and Owner's Equity $4,860,972
Exhibit 3
Rocky Mountain Fiberboard--Income Statement for the year ended
December 31,2001
Sales $1,767,435
Sales Returns and Allowances (51,262)
Freight Charges (354,601)
Net Sales $1,361,572
Cost of Goods Sold
Finished Goods Inventory, $113,200
December 31, 2000
Cost of Goods Manufactured 2,623,831
Total Cost of Finished Goods $2,737,031
Available for Sale
Less: Finished Goods Inventory, 96,265
December 31, 2001
Cost of Good Sold $2,640,766
Gross Margin $(1,279,194)
Operating Expenses
Selling Expenses $6,742
Marketing Expenses 2,301
Product Research Expenses 25,210
Administrative Expenses 255,856
Total Operating Expenses $290,109
Operating Profit $(1,569,303)
Net Interest Expense (359,866)
Profit (Loss) Before Taxes $(1,929,169)
Net Income (Loss) $(1,929,169)
Exhibit 4
Rocky Mountain Fiberboard--Statement of Cost of Goods Manufactured for
the year ended December 31, 2001
Materials Inventory Straw $0
December 31, 2000 Resin 37,440
Release Agent 1,005
Propane & Nitrogen 2,413
Total Materials Inventory
December 31, 2000
Direct Material Purchased Straw $425,346
Resin 560,928
Release Agent 42,864
Propane & Nitrogen 94,178
Direct Material Purchased $1,123,316
Less: Purchase Discounts 2,317
Total Direct Material
Purchased
Cost of Direct Materials
Available for Use
Materials Inventory Straw $0
December 31, 2001 Resin 0
Release Agent 2,400
Propane & Nitrogen 4,709
Total Materials Inventory
December 31, 2001
Cost of Direct Materials
Direct Labor Used Production Labor $611,519
Quality Control / 19,620
Inspection Labor
Packaging 37,023
Materials
Straw Storage & 7,550
Supplies
Cost of Direct Labor
Manufacturing Overhead Equipment Repair $131,701
& Maintenance
Plant Electricity 69,912
Production Employee Taxes, 120,560
Benefits & Insurance
Contract Management 41,600
Depreciation, Building & 320,615
Plant Equipment
Building & Equipment Lease 43,706
Payments
Miscellaneous Factory 36,196
Consumables
Miscellaneous Factory 15,372
Supplies & Services
Off-cut & Waste Straw 9,568
Disposal
Training 4,141
Cost of Manufacturing
Overhead
Cost of Goods
Manufactured
Materials Inventory Straw
December 31, 2000 Resin
Release Agent
Propane & Nitrogen
Total Materials Inventory $40,858
December 31, 2000
Direct Material Purchased Straw
Resin
Release Agent
Propane & Nitrogen
Direct Material Purchased
Less: Purchase Discounts
Total Direct Material $1,120,999
Purchased
Cost of Direct Materials $1,161,857
Available for Use
Materials Inventory Straw
December 31, 2001 Resin
Release Agent
Propane & Nitrogen
Total Materials Inventory $7,109
December 31, 2001
Cost of Direct Materials $1,154,748
Direct Labor Used Production Labor
Quality Control /
Inspection Labor
Packaging
Materials
Straw Storage &
Supplies
Cost of Direct Labor $675,712
Manufacturing Overhead Equipment Repair
& Maintenance
Plant Electricity
Production Employee Taxes,
Benefits & Insurance
Contract Management
Depreciation, Building &
Plant Equipment
Building & Equipment Lease
Payments
Miscellaneous Factory
Consumables
Miscellaneous Factory
Supplies & Services
Off-cut & Waste Straw
Disposal
Training
Cost of Manufacturing $793,371
Overhead
Cost of Goods
Manufactured $2,623,831
Exhibit 5
Wood Products Competitors
Total Sales Wood Product Sales
Company ($M) ($M)
Georgia-Pacific 25,016 1,998
Louisiana-Pacific 2,360 2,312
Boise Cascade 7,420 2,400
Potlatch 1,752 518
Particleboard Particleboard
Company Production (1) Capacity (1)
Georgia-Pacific 967 1,362
Louisiana-Pacific 488 1,000
Boise Cascade 198 200
Potlatch 67 70
(1) All figures are in million square feet.
Source: http://ccbn.tenkwizard.com